11 11
Season 2024
11
$200M
Bank Balance
$22.9M
Total PayrollProjected
$200M
ARSD
$0
Luxury Tax OwedEst.
Salary Cap StatusProjected
You are $117.2M below the salary floor. You must increase payroll by the end of the season to avoid penalties.
5-Year Payroll ProjectionProjected
2024
$22.9M
$22.9M
2025
$14.9M
$5M
+$9.9M
2026
$10.1M
$5M
+$5.1M
2027
$0
2028
$0
| Player | Contract | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Scott, T | (F2,2-$7.0M) | $3.5M | ||||
| Tate, D | (F2,4-$10.0M) | $2.5M | $2.5M | $2.5M | ||
| Hernández, C | (F2,4-$10.0M) | $2.5M | $2.5M | $2.5M | ||
| Luzardo, J | (F2,2-$5.0M) | $2.5M | ||||
| Steer, S | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Pepiot, R | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Massey, M | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Burr, R | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Garcia, M | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Miller, B | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Perkins, B | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Varland, G | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Wallner, M | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Roycroft, C | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Mitchell, G | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Lopez, O | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Ortiz, J | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Myers, D | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Loperfido, J | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| TOTAL | $22.9M | $14.9M | $10.1M | $0 | $0 |
Payroll DetailsProjected
| Player | Contract | Salary |
|---|---|---|
| Scott, Tanner | (F2,2-$7.0M) | $3.5M |
| Tate, Dillon | (F2,4-$10.0M) | $2.5M |
| Hernández, Carlos | (F2,4-$10.0M) | $2.5M |
| Luzardo, Jesús | (F2,2-$5.0M) | $2.5M |
| Steer, Spencer | Y3 | $850,000 |
| Pepiot, Ryan | Y3 | $850,000 |
| Massey, Michael | Y3 | $850,000 |
| Burr, Ryan | Y2 | $800,000 |
| Garcia, Maikel | Y2 | $800,000 |
| Miller, Bryce | Y2 | $800,000 |
| Perkins, Blake | Y2 | $800,000 |
| Varland, Gus | Y2 | $800,000 |
| Wallner, Matt | Y2 | $800,000 |
| Roycroft, Chris | Y1 | $750,000 |
| Mitchell, Garrett | Y1 | $750,000 |
| Lopez, Otto | Y1 | $750,000 |
| Ortiz, Joey | Y1 | $750,000 |
| Myers, Dane | Y1 | $750,000 |
| Loperfido, Joey | Y1 | $750,000 |
| Player | Position | Contract | Type | Annual Salary | Total Value | Years |
|---|---|---|---|---|---|---|
| Scott, Tanner | RP | (F2,2-$7.0M) | Free Agent Contract | $3.5M | $7M | 2/2 |
| Tate, Dillon | RP | (F2,4-$10.0M) | Free Agent Contract | $2.5M | $10M | 2/4 |
| Hernández, Carlos | RP | (F2,4-$10.0M) | Free Agent Contract | $2.5M | $10M | 2/4 |
| Luzardo, Jesús | SP | (F2,2-$5.0M) | Free Agent Contract | $2.5M | $5M | 2/2 |
| Steer, Spencer | LF | Y3 | Year 3 | $850,000 | - | 1 |
| Pepiot, Ryan | SP | Y3 | Year 3 | $850,000 | - | 1 |
| Massey, Michael | 2B | Y3 | Year 3 | $850,000 | - | 1 |
| Burr, Ryan | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Garcia, Maikel | 3B | Y2 | Year 2 | $800,000 | - | 1 |
| Miller, Bryce | SP | Y2 | Year 2 | $800,000 | - | 1 |
| Perkins, Blake | CF | Y2 | Year 2 | $800,000 | - | 1 |
| Varland, Gus | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Wallner, Matt | RF | Y2 | Year 2 | $800,000 | - | 1 |
| Roycroft, Chris | RP | Y1 | Year 1 | $750,000 | - | 1 |
| Mitchell, Garrett | CF | Y1 | Year 1 | $750,000 | - | 1 |
| Lopez, Otto | 2B | Y1 | Year 1 | $750,000 | - | 1 |
| Ortiz, Joey | 3B | Y1 | Year 1 | $750,000 | - | 1 |
| Myers, Dane | RF | Y1 | Year 1 | $750,000 | - | 1 |
| Loperfido, Joey | LF | Y1 | Year 1 | $750,000 | - | 1 |
Payroll by Contract Type
| Contract Type | Count | Total |
|---|---|---|
| Free Agent Contract | 4 | $11M |
| Year 2 | 6 | $4.8M |
| Year 1 | 6 | $4.5M |
| Year 3 | 3 | $2.5M |
Recent Transactions
-
Annual Revenue Sharing Deposit - 2024 SeasonJan 10, 2026 12:39 AM+$200M