12 12
Season 2024
12
$200M
Bank Balance
$35.2M
Total PayrollProjected
$200M
ARSD
$0
Luxury Tax OwedEst.
Salary Cap StatusProjected
You are $104.8M below the salary floor. You must increase payroll by the end of the season to avoid penalties.
5-Year Payroll ProjectionProjected
2024
$35.2M
$35.2M
2025
$20.9M
$13.5M
+$7.4M
2026
$8.2M
$4M
+$4.2M
2027
$0
2028
$0
| Player | Contract | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Rizzo, A | (F2,3-$21.0M) | $7M | $7M | |||
| Glasnow, T | (F2,2-$8.0M) | $4M | ||||
| Maton, P | (F2,4-$16.0M) | $4M | $4M | $4M | ||
| Díaz, Y | (F2,2-$8.0M) | $4M | ||||
| Bote, D | (F2,2-$5.0M) | $2.5M | ||||
| Arozarena, R | (F2,3-$7.5M) | $2.5M | $2.5M | |||
| Reyes, P | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Bradish, K | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Díaz, A | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Siri, J | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Pache, C | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Weissert, G | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Honeywell Jr., B | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Mlodzinski, C | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Schmitt, C | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Little, L | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| King, B | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Florial, E | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Imanaga, S | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Loftin, N | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| TOTAL | $35.2M | $20.9M | $8.2M | $0 | $0 |
Payroll DetailsProjected
| Player | Contract | Salary |
|---|---|---|
| Rizzo, Anthony | (F2,3-$21.0M) | $7M |
| Glasnow, Tyler | (F2,2-$8.0M) | $4M |
| Maton, Phil | (F2,4-$16.0M) | $4M |
| Díaz, Yandy | (F2,2-$8.0M) | $4M |
| Bote, David | (F2,2-$5.0M) | $2.5M |
| Arozarena, Randy | (F2,3-$7.5M) | $2.5M |
| Reyes, Pablo | Y3 | $850,000 |
| Bradish, Kyle | Y3 | $850,000 |
| Díaz, Alexis | Y3 | $850,000 |
| Siri, Jose | Y3 | $850,000 |
| Pache, Cristian | Y3 | $850,000 |
| Weissert, Greg | Y2 | $800,000 |
| Honeywell Jr., Brent | Y2 | $800,000 |
| Mlodzinski, Carmen | Y2 | $800,000 |
| Schmitt, Casey | Y2 | $800,000 |
| Little, Luke | Y1 | $750,000 |
| King, Bryan | Y1 | $750,000 |
| Florial, Estevan | Y1 | $750,000 |
| Imanaga, Shota | Y1 | $750,000 |
| Loftin, Nick | Y1 | $750,000 |
| Player | Position | Contract | Type | Annual Salary | Total Value | Years |
|---|---|---|---|---|---|---|
| Rizzo, Anthony | 1B | (F2,3-$21.0M) | Free Agent Contract | $7M | $21M | 2/3 |
| Glasnow, Tyler | SP | (F2,2-$8.0M) | Free Agent Contract | $4M | $8M | 2/2 |
| Maton, Phil | RP | (F2,4-$16.0M) | Free Agent Contract | $4M | $16M | 2/4 |
| Díaz, Yandy | 1B | (F2,2-$8.0M) | Free Agent Contract | $4M | $8M | 2/2 |
| Bote, David | 3B | (F2,2-$5.0M) | Free Agent Contract | $2.5M | $5M | 2/2 |
| Arozarena, Randy | LF | (F2,3-$7.5M) | Free Agent Contract | $2.5M | $7.5M | 2/3 |
| Reyes, Pablo | 3B | Y3 | Year 3 | $850,000 | - | 1 |
| Bradish, Kyle | SP | Y3 | Year 3 | $850,000 | - | 1 |
| Díaz, Alexis | RP | Y3 | Year 3 | $850,000 | - | 1 |
| Siri, Jose | CF | Y3 | Year 3 | $850,000 | - | 1 |
| Pache, Cristian | CF | Y3 | Year 3 | $850,000 | - | 1 |
| Weissert, Greg | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Honeywell Jr., Brent | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Mlodzinski, Carmen | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Schmitt, Casey | 2B | Y2 | Year 2 | $800,000 | - | 1 |
| Little, Luke | RP | Y1 | Year 1 | $750,000 | - | 1 |
| King, Bryan | RP | Y1 | Year 1 | $750,000 | - | 1 |
| Florial, Estevan | LF | Y1 | Year 1 | $750,000 | - | 1 |
| Imanaga, Shota | SP | Y1 | Year 1 | $750,000 | - | 1 |
| Loftin, Nick | 2B | Y1 | Year 1 | $750,000 | - | 1 |
Payroll by Contract Type
| Contract Type | Count | Total |
|---|---|---|
| Free Agent Contract | 6 | $24M |
| Year 3 | 5 | $4.2M |
| Year 1 | 5 | $3.8M |
| Year 2 | 4 | $3.2M |
Recent Transactions
-
Annual Revenue Sharing Deposit - 2024 SeasonJan 10, 2026 12:39 AM+$200M