9 9
Season 2024
9
$200M
Bank Balance
$17.7M
Total PayrollProjected
$200M
ARSD
$0
Luxury Tax OwedEst.
Salary Cap StatusProjected
You are $122.3M below the salary floor. You must increase payroll by the end of the season to avoid penalties.
5-Year Payroll ProjectionProjected
2024
$17.7M
$17.7M
2025
$15.9M
$3.5M
+$12.4M
2026
$9.4M
$3.5M
+$6.0M
2027
$0
2028
$0
| Player | Contract | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Richards, T | (F2,4-$14.0M) | $3.5M | $3.5M | $3.5M | ||
| Crawford, K | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Bird, J | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Brieske, B | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Zerpa, A | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Burleson, A | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Fermin, F | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| A. Ferrer, J | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Gelof, Z | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Gil, L | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Rafaela, C | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Raley, L | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Horwitz, S | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Cronin, D | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Lee, K | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Sammons, B | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Fitzgerald, T | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Brown, B | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Crews, D | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| TOTAL | $17.7M | $15.9M | $9.4M | $0 | $0 |
Payroll DetailsProjected
| Player | Contract | Salary |
|---|---|---|
| Richards, Trevor | (F2,4-$14.0M) | $3.5M |
| Crawford, Kutter | Y3 | $850,000 |
| Bird, Jake | Y3 | $850,000 |
| Brieske, Beau | Y3 | $850,000 |
| Zerpa, Angel | Y2 | $800,000 |
| Burleson, Alec | Y2 | $800,000 |
| Fermin, Freddy | Y2 | $800,000 |
| A. Ferrer, Jose | Y2 | $800,000 |
| Gelof, Zack | Y2 | $800,000 |
| Gil, Luis | Y2 | $800,000 |
| Rafaela, Ceddanne | Y2 | $800,000 |
| Raley, Luke | Y2 | $800,000 |
| Horwitz, Spencer | Y1 | $750,000 |
| Cronin, Declan | Y1 | $750,000 |
| Lee, Korey | Y1 | $750,000 |
| Sammons, Bryan | Y1 | $750,000 |
| Fitzgerald, Tyler | Y1 | $750,000 |
| Brown, Ben | Y1 | $750,000 |
| Crews, Dylan | Y1 | $750,000 |
| Player | Position | Contract | Type | Annual Salary | Total Value | Years |
|---|---|---|---|---|---|---|
| Richards, Trevor | RP | (F2,4-$14.0M) | Free Agent Contract | $3.5M | $14M | 2/4 |
| Crawford, Kutter | SP | Y3 | Year 3 | $850,000 | - | 1 |
| Bird, Jake | RP | Y3 | Year 3 | $850,000 | - | 1 |
| Brieske, Beau | RP | Y3 | Year 3 | $850,000 | - | 1 |
| Zerpa, Angel | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Burleson, Alec | RF | Y2 | Year 2 | $800,000 | - | 1 |
| Fermin, Freddy | C | Y2 | Year 2 | $800,000 | - | 1 |
| A. Ferrer, Jose | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Gelof, Zack | 2B | Y2 | Year 2 | $800,000 | - | 1 |
| Gil, Luis | SP | Y2 | Year 2 | $800,000 | - | 1 |
| Rafaela, Ceddanne | SS | Y2 | Year 2 | $800,000 | - | 1 |
| Raley, Luke | LF | Y2 | Year 2 | $800,000 | - | 1 |
| Horwitz, Spencer | 2B | Y1 | Year 1 | $750,000 | - | 1 |
| Cronin, Declan | RP | Y1 | Year 1 | $750,000 | - | 1 |
| Lee, Korey | C | Y1 | Year 1 | $750,000 | - | 1 |
| Sammons, Bryan | RP | Y1 | Year 1 | $750,000 | - | 1 |
| Fitzgerald, Tyler | SS | Y1 | Year 1 | $750,000 | - | 1 |
| Brown, Ben | SP | Y1 | Year 1 | $750,000 | - | 1 |
| Crews, Dylan | RF | Y1 | Year 1 | $750,000 | - | 1 |
Payroll by Contract Type
| Contract Type | Count | Total |
|---|---|---|
| Year 2 | 8 | $6.4M |
| Year 1 | 7 | $5.2M |
| Free Agent Contract | 1 | $3.5M |
| Year 3 | 3 | $2.5M |
Recent Transactions
-
Annual Revenue Sharing Deposit - 2024 SeasonJan 10, 2026 12:39 AM+$200M