Lake Grove Fundies
Season 2024
$200M
Bank Balance
$21.1M
Total PayrollProjected
$200M
ARSD
$0
Luxury Tax OwedEst.
Salary Cap StatusProjected
You are $118.9M below the salary floor. You must increase payroll by the end of the season to avoid penalties.
5-Year Payroll ProjectionProjected
2024
$21.1M
$21.1M
2025
$14.8M
$4M
+$10.8M
2026
$7.4M
$4M
+$3.4M
2027
$0
2028
$0
| Player | Contract | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Miller, S | (F2,4-$16.0M) | $4M | $4M | $4M | ||
| López, J | (F2,2-$7.0M) | $3.5M | ||||
| Bleday, J | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Gonzalez, R | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Brown, H | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Fairchild, S | Y3 | $850,000 | Arb4 | Arb5 | Arb6 | |
| Jarvis, B | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Abreu, W | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Cruz, F | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Cruz, O | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Fry, D | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Gonzales, N | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Hamilton, I | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Shuster, J | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Soderstrom, T | Y2 | $800,000 | $850,000 | Arb4 | Arb5 | Arb6 |
| Spiers, C | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Stratton, H | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Crouse, H | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| Schneemann, D | Y1 | $750,000 | $800,000 | $850,000 | Arb4 | Arb5 |
| TOTAL | $21.1M | $14.8M | $7.4M | $0 | $0 |
Payroll DetailsProjected
| Player | Contract | Salary |
|---|---|---|
| Miller, Shelby | (F2,4-$16.0M) | $4M |
| López, Jorge | (F2,2-$7.0M) | $3.5M |
| Bleday, JJ | Y3 | $850,000 |
| Gonzalez, Romy | Y3 | $850,000 |
| Brown, Hunter | Y3 | $850,000 |
| Fairchild, Stuart | Y3 | $850,000 |
| Jarvis, Bryce | Y2 | $800,000 |
| Abreu, Wilyer | Y2 | $800,000 |
| Cruz, Fernando | Y2 | $800,000 |
| Cruz, Oneil | Y2 | $800,000 |
| Fry, David | Y2 | $800,000 |
| Gonzales, Nick | Y2 | $800,000 |
| Hamilton, Ian | Y2 | $800,000 |
| Shuster, Jared | Y2 | $800,000 |
| Soderstrom, Tyler | Y2 | $800,000 |
| Spiers, Carson | Y1 | $750,000 |
| Stratton, Hunter | Y1 | $750,000 |
| Crouse, Hans | Y1 | $750,000 |
| Schneemann, Daniel | Y1 | $750,000 |
| Player | Position | Contract | Type | Annual Salary | Total Value | Years |
|---|---|---|---|---|---|---|
| Miller, Shelby | RP | (F2,4-$16.0M) | Free Agent Contract | $4M | $16M | 2/4 |
| López, Jorge | RP | (F2,2-$7.0M) | Free Agent Contract | $3.5M | $7M | 2/2 |
| Bleday, JJ | CF | Y3 | Year 3 | $850,000 | - | 1 |
| Gonzalez, Romy | 2B | Y3 | Year 3 | $850,000 | - | 1 |
| Brown, Hunter | SP | Y3 | Year 3 | $850,000 | - | 1 |
| Fairchild, Stuart | CF | Y3 | Year 3 | $850,000 | - | 1 |
| Jarvis, Bryce | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Abreu, Wilyer | RF | Y2 | Year 2 | $800,000 | - | 1 |
| Cruz, Fernando | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Cruz, Oneil | SS | Y2 | Year 2 | $800,000 | - | 1 |
| Fry, David | 1B | Y2 | Year 2 | $800,000 | - | 1 |
| Gonzales, Nick | 2B | Y2 | Year 2 | $800,000 | - | 1 |
| Hamilton, Ian | RP | Y2 | Year 2 | $800,000 | - | 1 |
| Shuster, Jared | SP | Y2 | Year 2 | $800,000 | - | 1 |
| Soderstrom, Tyler | 1B | Y2 | Year 2 | $800,000 | - | 1 |
| Spiers, Carson | SP | Y1 | Year 1 | $750,000 | - | 1 |
| Stratton, Hunter | RP | Y1 | Year 1 | $750,000 | - | 1 |
| Crouse, Hans | RP | Y1 | Year 1 | $750,000 | - | 1 |
| Schneemann, Daniel | SS | Y1 | Year 1 | $750,000 | - | 1 |
Payroll by Contract Type
| Contract Type | Count | Total |
|---|---|---|
| Free Agent Contract | 2 | $7.5M |
| Year 2 | 9 | $7.2M |
| Year 3 | 4 | $3.4M |
| Year 1 | 4 | $3M |
Recent Transactions
-
Annual Revenue Sharing Deposit - 2024 SeasonJan 10, 2026 12:39 AM+$200M